PRESS RELEASES
View printer-friendly version |
<< Back |
MISTRAS Announces Second Quarter and First Half 2022 Results
Top-line Growth of 2.8% for the first six months of 2022, with Aerospace & Defense revenue up 28.4%
Quarterly interest expense reduction of
Ongoing deleveraging, with
New Growth Initiatives - OneSuite™ (Data Solutions), Sensoria™ (Wind) and Private Space capabilities remain on a strong growth trajectory
Highlights of the Second Quarter 2022*
- Revenue of
$179.0 million , up 0.8%, up 3.2% excluding the impact of unfavorable foreign currency exchange** - SG&A expenses of
$40.7 million , up 2.4% but down 3.2% sequentially - Net income of
$4.6 million or$0.15 per diluted share - Adjusted EBITDA of
$18.3 million - Operating cash flow of
$13.2 million and free cash flow of$9.3 million
Highlights of the First Half 2022
- Revenue of
$340.7 million , up 2.8%, up 4.6% excluding the impact of unfavorable foreign currency exchange** - Income from operations of
$4.9 million - Interest expense of
$4.1 million , down 36.3% - Gross debt of
$200.4 million and Net debt of$181.8 million
* All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted.
** We calculate foreign currency exchange impact by converting our current period financial results in local currency using the prior period exchange rates and comparing this amount to the current period financial results in local currency using the current period exchange rate.
For the second quarter of 2022, consolidated revenue was
Second quarter 2022 consolidated gross profit was down slightly compared to the prior year period, with a gross profit margin decline of 120 basis points. This decline was primarily due to higher healthcare costs, the lag in price increases in response to inflationary cost increases and the end of Canadian wage subsidies that were available during the COVID-19 pandemic and are no longer being provided. These adverse factors more than offset the positive impact of a favorable sales mix. The Company anticipates improved gross margin in the second half of 2022, due to increased volumes, a favorable sales mix and reducing the impact of inflationary pressures on gross margin.
Selling, general and administrative expenses in the second quarter of 2022 were
For the second quarter of 2022, the Company reported net income of
Chief Executive Officer
“We continue to see strengthening market conditions in the Aerospace and Defense industry which continued in the second quarter, as our revenue in this end market was the highest it has been since the onset of the pandemic. We are seeing significant increases in the commercial aerospace sector which we anticipate will continue to gain momentum through the remainder of the year. The expansion and installation of new equipment and capabilities at our
“We continue to see expansion in our growth initiatives as
Performance by certain Segments:
Services segment second quarter revenue was
International segment second quarter revenues were
Cash Flow and Balance Sheet
The Company’s net cash from operating activities was
For the second quarter of 2022, free cash flow was
The Company’s net debt (total debt less cash and cash equivalents) was
Outlook
The Company reaffirms its previously announced outlook for the full year 2022, that being revenue between
Conference Call
In connection with this release MISTRAS will hold a conference call on
Note there is a new process to participate in the live question and answer session. Individuals wishing to participate may preregister at: https://register.vevent.com/register/BI61289ae154d54459b1036db29c908b0d. Upon registering, a dial-in number and unique PIN will be provided to join the conference call.
Following the conference call, an archived webcast of the call will be available for one year by visiting the Investor Relations section of MISTRAS Group’s website.
About
Backed by an innovative, data-driven asset protection portfolio, proprietary technologies, and decades-long legacy of industry leadership, MISTRAS leads clients in the oil and gas, aerospace and defense, power generation, civil infrastructure, and manufacturing industries towards achieving and maintaining operational excellence. By supporting these organizations that help fuel our vehicles and power our society; inspecting components that are trusted for commercial, defense, and space craft; and building real-time monitoring equipment to enable safe travel across bridges, MISTRAS helps the world at large.
MISTRAS enhances value for its clients by integrating asset protection throughout supply chains and centralizing integrity data through a suite of Industrial IoT-connected digital software and monitoring solutions. The company’s core capabilities also include non-destructive testing (“NDT”) field inspections enhanced by advanced robotics, laboratory quality control and assurance testing, sensing technologies and NDT equipment, asset and mechanical integrity engineering services, and light mechanical maintenance and access services.
For more information about how MISTRAS helps protect civilization’s critical infrastructure, visit www.mistrasgroup.com or contact
Forward-Looking and Cautionary Statements
Certain statements made in this press release are "forward-looking statements" about MISTRAS' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's 2021 Annual Report on Form 10-K dated
Use of Non-GAAP Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
ASSETS | (unaudited) | ||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 18,609 | $ | 24,110 | |||
Accounts receivable, net | 129,572 | 109,511 | |||||
Inventories | 12,967 | 12,686 | |||||
Prepaid expenses and other current assets | 11,768 | 15,031 | |||||
Total current assets | 172,916 | 161,338 | |||||
Property, plant and equipment, net | 80,585 | 86,578 | |||||
Intangible assets, net | 54,278 | 59,381 | |||||
203,106 | 205,439 | ||||||
Deferred income taxes | 1,232 | 2,174 | |||||
Other assets | 43,425 | 47,285 | |||||
Total assets | $ | 555,542 | $ | 562,195 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 17,328 | $ | 12,870 | |||
Accrued expenses and other current liabilities | 84,835 | 83,863 | |||||
Current portion of long-term debt | 21,227 | 20,162 | |||||
Current portion of finance lease obligations | 3,844 | 3,765 | |||||
Income taxes payable | 148 | 755 | |||||
Total current liabilities | 127,382 | 121,415 | |||||
Long-term debt, net of current portion | 179,162 | 182,403 | |||||
Obligations under finance leases, net of current portion | 9,444 | 9,752 | |||||
Deferred income taxes | 8,566 | 8,385 | |||||
Other long-term liabilities | 36,727 | 39,328 | |||||
Total liabilities | 361,281 | 361,283 | |||||
Equity | |||||||
Preferred stock, 10,000,000 shares authorized | — | — | |||||
Common stock, |
297 | 295 | |||||
Additional paid-in capital | 240,697 | 238,687 | |||||
Accumulated deficit | (18,708 | ) | (17,988 | ) | |||
Accumulated other comprehensive loss | (28,287 | ) | (20,311 | ) | |||
193,999 | 200,683 | ||||||
Non-controlling interests | 262 | 229 | |||||
Total equity | 194,261 | 200,912 | |||||
Total liabilities and equity | $ | 555,542 | $ | 562,195 |
Unaudited Condensed Consolidated Statements of Income (Loss)
(in thousands, except per share data)
Three Months Ended |
Six Months Ended |
|||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||
Revenue | $ | 179,031 | $ | 177,677 | $ | 340,693 | $ | 331,412 | ||||||
Cost of revenue | 119,980 | 116,787 | 235,738 | 225,030 | ||||||||||
Depreciation | 5,493 | 5,554 | 11,505 | 11,045 | ||||||||||
Gross profit | 53,558 | 55,336 | 93,450 | 95,337 | ||||||||||
Selling, general and administrative expenses | 40,676 | 39,719 | 82,712 | 79,358 | ||||||||||
Bad debt provision for troubled customers, net of recoveries | 289 | — | 289 | — | ||||||||||
Legal settlement and insurance recoveries, net | (153 | ) | — | (994 | ) | 1,030 | ||||||||
Research and engineering | 522 | 620 | 1,073 | 1,347 | ||||||||||
Depreciation and amortization | 2,635 | 3,078 | 5,430 | 6,152 | ||||||||||
Acquisition-related expense, net | 13 | 545 | 63 | 822 | ||||||||||
Income from operations | 9,576 | 11,374 | 4,877 | 6,628 | ||||||||||
Interest expense | 2,117 | 3,155 | 4,055 | 6,368 | ||||||||||
Income before provision (benefit) for income taxes | 7,459 | 8,219 | 822 | 260 | ||||||||||
Provision (benefit) for income taxes | 2,793 | 2,274 | 1,509 | (326 | ) | |||||||||
Net Income (Loss) | 4,666 | 5,945 | (687 | ) | 586 | |||||||||
Less: net income attributable to noncontrolling interests, net of taxes | 23 | 8 | 33 | 11 | ||||||||||
Net Income (Loss) attributable to |
$ | 4,643 | $ | 5,937 | $ | (720 | ) | $ | 575 | |||||
Earnings (loss) per common share: | ||||||||||||||
Basic | $ | 0.15 | $ | 0.20 | $ | (0.02 | ) | $ | 0.02 | |||||
Diluted | $ | 0.15 | $ | 0.20 | $ | (0.02 | ) | $ | 0.02 | |||||
Weighted-average common shares outstanding: | ||||||||||||||
Basic | 29,957 | 29,602 | 29,840 | 29,514 | ||||||||||
Diluted | 30,233 | 30,136 | 29,840 | 30,039 |
Unaudited Operating Data by Segment
(in thousands)
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues | |||||||||||||||
Services | $ | 149,528 | $ | 144,977 | $ | 282,474 | $ | 269,275 | |||||||
International | 29,610 | 31,951 | 57,748 | 59,599 | |||||||||||
Products and Systems | 2,652 | 3,203 | 5,588 | 6,191 | |||||||||||
Corporate and eliminations | (2,759 | ) | (2,454 | ) | (5,117 | ) | (3,653 | ) | |||||||
$ | 179,031 | $ | 177,677 | $ | 340,693 | $ | 331,412 | ||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Gross profit | |||||||||||||||
Services | $ | 42,954 | $ | 43,761 | $ | 73,479 | $ | 74,837 | |||||||
International | 9,440 | 9,615 | 17,630 | 17,240 | |||||||||||
Products and Systems | 1,157 | 1,952 | 2,325 | 3,233 | |||||||||||
Corporate and eliminations | 7 | 8 | 16 | 27 | |||||||||||
$ | 53,558 | $ | 55,336 | $ | 93,450 | $ | 95,337 |
Unaudited Revenues by Category
(in thousands)
Revenue by industry was as follows:
Three Months Ended |
Services | International | Products | Corp/Elim | Total | ||||||||||
Oil & Gas | $ | 93,098 | $ | 8,028 | $ | 139 | $ | — | $ | 101,265 | |||||
Aerospace & Defense | 17,300 | 5,118 | 26 | — | 22,444 | ||||||||||
Industrials | 9,794 | 6,506 | 333 | — | 16,633 | ||||||||||
Power generation & Transmission | 8,378 | 1,997 | 678 | — | 11,053 | ||||||||||
Other |
11,641 | 3,754 | 14 | — | 15,409 | ||||||||||
Infrastructure, Research & Engineering | 3,183 | 2,193 | 442 | — | 5,818 | ||||||||||
Petrochemical | 3,584 | 55 | — | — | 3,639 | ||||||||||
Other | 2,550 | 1,959 | 1,020 | (2,759 | ) | 2,770 | |||||||||
Total | $ | 149,528 | $ | 29,610 | $ | 2,652 | $ | (2,759 | ) | $ | 179,031 |
Three Months Ended |
Services | International | Products | Corp/Elim | Total | ||||||||||
Oil & Gas | $ | 85,831 | $ | 9,533 | $ | 212 | $ | — | $ | 95,576 | |||||
Aerospace & Defense | 12,779 | 4,127 | 29 | — | 16,935 | ||||||||||
Industrials | 11,242 | 6,194 | 418 | — | 17,854 | ||||||||||
Power generation & Transmission | 10,073 | 3,183 | 830 | — | 14,086 | ||||||||||
Other |
10,356 | 3,627 | 35 | — | 14,018 | ||||||||||
Infrastructure, Research & Engineering | 5,174 | 3,254 | 825 | — | 9,253 | ||||||||||
Petrochemical | 5,936 | 47 | — | — | 5,983 | ||||||||||
Other | 3,586 | 1,986 | 854 | (2,454 | ) | 3,972 | |||||||||
Total | $ | 144,977 | $ | 31,951 | $ | 3,203 | $ | (2,454 | ) | $ | 177,677 |
Six Months Ended |
Services | International | Products | Corp/Elim | Total | ||||||||||
Oil & Gas | $ | 179,711 | $ | 15,600 | $ | 177 | $ | — | $ | 195,488 | |||||
Aerospace & Defense | 32,322 | 10,058 | 134 | — | 42,514 | ||||||||||
Industrials | 18,801 | 12,034 | 835 | — | 31,670 | ||||||||||
Power generation & Transmission | 12,200 | 4,559 | 1,523 | — | 18,282 | ||||||||||
Other |
21,934 | 7,272 | 15 | — | 29,221 | ||||||||||
Infrastructure, Research & Engineering | 5,689 | 4,232 | 1,339 | — | 11,260 | ||||||||||
Petrochemical | 6,629 | 133 | — | — | 6,762 | ||||||||||
Other | 5,188 | 3,860 | 1,565 | (5,117 | ) | 5,496 | |||||||||
Total | $ | 282,474 | $ | 57,748 | $ | 5,588 | $ | (5,117 | ) | $ | 340,693 |
Six Months Ended |
Services | International | Products | Corp/Elim | Total | ||||||||||
Oil & Gas | $ | 165,051 | $ | 17,469 | $ | 268 | $ | — | $ | 182,788 | |||||
Aerospace & Defense | 24,602 | 8,444 | 64 | — | 33,110 | ||||||||||
Industrials | 20,061 | 11,043 | 745 | — | 31,849 | ||||||||||
Power generation & Transmission | 15,607 | 5,161 | 1,589 | — | 22,357 | ||||||||||
Other |
18,212 | 6,539 | 44 | — | 24,795 | ||||||||||
Infrastructure, Research & Engineering | 8,343 | 7,010 | 1,969 | — | 17,322 | ||||||||||
Petrochemical | 11,400 | 119 | — | — | 11,519 | ||||||||||
Other | 5,999 | 3,814 | 1,512 | (3,653 | ) | 7,672 | |||||||||
Total | $ | 269,275 | $ | 59,599 | $ | 6,191 | $ | (3,653 | ) | $ | 331,412 |
Revenue by Oil & Gas Sub-category was as follows:
Three months ended |
Six months ended |
||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
Oil and Gas Revenue by sub-category | |||||||||||
Upstream | $ | 39,443 | $ | 36,205 | $ | 81,108 | $ | 70,131 | |||
Midstream | 32,949 | 29,797 | 57,856 | 52,235 | |||||||
Downstream | 28,873 | 29,574 | 56,524 | 60,422 | |||||||
Total | $ | 101,265 | $ | 95,576 | $ | 195,488 | $ | 182,788 |
Unaudited Reconciliation of
Segment and Total Company Income (Loss) from Operations (GAAP) to Income before Special Items (non-GAAP)
(in thousands)
Three Months Ended |
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Services: | |||||||||||||||
Income from operations (GAAP) | $ | 14,855 | $ | 18,358 | $ | 18,615 | $ | 22,906 | |||||||
Bad debt provision for troubled customers, net of recoveries | 289 | — | 289 | — | |||||||||||
Reorganization and other costs | 1 | 26 | 28 | 97 | |||||||||||
Legal settlement and insurance recoveries, net | — | — | (841 | ) | 1,650 | ||||||||||
Acquisition-related expense, net | — | 545 | 45 | 788 | |||||||||||
Income from operations before special items (non-GAAP) | $ | 15,145 | $ | 18,929 | $ | 18,136 | $ | 25,441 | |||||||
International: | |||||||||||||||
Income from operations (GAAP) | $ | 1,580 | $ | 1,809 | $ | 1,864 | $ | 989 | |||||||
Reorganization and other costs | (187 | ) | 30 | (99 | ) | 126 | |||||||||
Income from operations before special items (non-GAAP) | $ | 1,393 | $ | 1,839 | $ | 1,765 | $ | 1,115 | |||||||
Products and Systems: | |||||||||||||||
Income (loss) from operations (GAAP) | $ | (420 | ) | $ | 209 | $ | (1,002 | ) | $ | (372 | ) | ||||
Reorganization and other costs | — | — | — | 27 | |||||||||||
Income (loss) from operations (GAAP) | $ | (420 | ) | $ | 209 | $ | (1,002 | ) | $ | (345 | ) | ||||
Corporate and Eliminations: | |||||||||||||||
Loss from operations (GAAP) | $ | (6,439 | ) | $ | (9,002 | ) | $ | (14,600 | ) | $ | (16,895 | ) | |||
Loss on debt modification | — | 277 | — | 277 | |||||||||||
Legal settlement and insurance recoveries, net | (153 | ) | — | (153 | ) | (620 | ) | ||||||||
Reorganization and other costs | 6 | — | 6 | — | |||||||||||
Acquisition-related expense, net | 13 | — | 18 | 34 | |||||||||||
Loss from operations before special items (non-GAAP) | $ | (6,573 | ) | $ | (8,725 | ) | $ | (14,729 | ) | $ | (17,204 | ) | |||
Income from operations (GAAP) | $ | 9,576 | $ | 11,374 | $ | 4,877 | $ | 6,628 | |||||||
Bad debt provision for troubled customers, net of recoveries | 289 | — | 289 | — | |||||||||||
Reorganization and other costs | (180 | ) | 56 | (65 | ) | 250 | |||||||||
Loss on debt modification | — | 277 | — | 277 | |||||||||||
Legal settlement and insurance recoveries, net | (153 | ) | — | (994 | ) | 1,030 | |||||||||
Acquisition-related expense, net | 13 | 545 | 63 | 822 | |||||||||||
Income from operations before special items (non-GAAP) | $ | 9,545 | $ | 12,252 | $ | 4,170 | $ | 9,007 |
Unaudited Summary Cash Flow Information
(in thousands)
Three Months Ended |
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net cash provided by (used in): | |||||||||||||||
Operating activities | $ | 13,208 | $ | 14,978 | $ | 7,809 | $ | 18,126 | |||||||
Investing activities | (3,762 | ) | (6,142 | ) | (6,499 | ) | (10,318 | ) | |||||||
Financing activities | (9,379 | ) | (13,405 | ) | (5,056 | ) | (12,970 | ) | |||||||
Effect of exchange rate changes on cash | (1,379 | ) | 334 | (1,755 | ) | (656 | ) | ||||||||
Net change in cash and cash equivalents | $ | (1,312 | ) | $ | (4,235 | ) | $ | (5,501 | ) | $ | (5,818 | ) |
Unaudited Reconciliation of
Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)
Three Months Ended |
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net cash provided by operating activities (GAAP) | $ | 13,208 | $ | 14,978 | $ | 7,809 | $ | 18,126 | |||||||
Less: | |||||||||||||||
Purchases of property, plant and equipment | (3,631 | ) | (6,185 | ) | (6,692 | ) | (10,188 | ) | |||||||
Purchases of intangible assets | (248 | ) | (268 | ) | (399 | ) | (618 | ) | |||||||
Free cash flow (non-GAAP) | $ | 9,329 | $ | 8,525 | $ | 718 | $ | 7,320 |
Unaudited Reconciliation of
Gross Debt (GAAP) to Net Debt (non-GAAP)
(in thousands)
Current portion of long-term debt | $ | 21,227 | $ | 20,162 | |||
Long-term debt, net of current portion | 179,162 | 182,403 | |||||
Total Gross Debt (GAAP) | 200,389 | 202,565 | |||||
Less: Cash and cash equivalents | (18,609 | ) | (24,110 | ) | |||
Total Net Debt (non-GAAP) | $ | 181,780 | $ | 178,455 |
Unaudited Reconciliation of
Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
Three Months Ended |
Six Months Ended |
|||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||
Net Income (loss) (GAAP) | $ | 4,666 | $ | 5,945 | $ | (687 | ) | $ | 586 | |||||
Less: Net income attributable to non-controlling interests, net of taxes | 23 | 8 | 33 | 11 | ||||||||||
Net Income (loss) attributable to |
$ | 4,643 | $ | 5,937 | $ | (720 | ) | $ | 575 | |||||
Interest expense | 2,117 | 3,155 | 4,055 | 6,368 | ||||||||||
Provision (benefit) for income taxes | 2,793 | 2,274 | 1,509 | (326 | ) | |||||||||
Depreciation and amortization | 8,128 | 8,632 | 16,935 | 17,197 | ||||||||||
Share-based compensation expense | 1,255 | 1,202 | 2,770 | 2,464 | ||||||||||
Acquisition-related expense | 13 | 545 | 63 | 822 | ||||||||||
Reorganization and other related costs (benefit), net | (180 | ) | 56 | (65 | ) | 250 | ||||||||
Legal settlement and insurance recoveries, net | (153 | ) | — | (994 | ) | 1,030 | ||||||||
Loss on debt modification | — | 277 | — | 277 | ||||||||||
Bad debt provision for troubled customers, net of recoveries | 289 | — | 289 | — | ||||||||||
Foreign exchange (gain) loss | (597 | ) | 474 | 4 | 932 | |||||||||
Adjusted EBITDA (non-GAAP) | $ | 18,308 | $ | 22,552 | $ | 23,846 | $ | 29,589 |
Unaudited Reconciliation of
Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income (Loss) Excluding Special Items (non-GAAP)
and Diluted EPS Excluding Special Items (non-GAAP)
(dollars in thousands, except per share data)
Three Months Ended |
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net income (loss) attributable to |
$ | 4,643 | $ | 5,937 | $ | (720 | ) | $ | 575 | ||||||
Special items | (31 | ) | 878 | (707 | ) | 2,379 | |||||||||
Tax impact on special items | 24 | (189 | ) | 180 | (557 | ) | |||||||||
Special items, net of tax | $ | (7 | ) | $ | 689 | $ | (527 | ) | $ | 1,822 | |||||
Net income (loss) attributable to |
$ | 4,636 | $ | 6,626 | $ | (1,247 | ) | $ | 2,397 | ||||||
Diluted EPS (GAAP)(1) | $ | 0.15 | $ | 0.20 | $ | (0.02 | ) | $ | 0.02 | ||||||
Special items, net of tax | 0.00 | 0.02 | (0.02 | ) | 0.06 | ||||||||||
Diluted EPS Excluding Special Items (non-GAAP) | $ | 0.15 | $ | 0.22 | $ | (0.04 | ) | $ | 0.08 |
_______________
(1) For the six months ended
Source: MISTRAS Group, Inc.