PRESS RELEASES
View printer-friendly version |
<< Back |
MISTRAS Group Announces Fourth Quarter and Full Year 2019 Results
Record Annual Revenue of
Full 2019 Gross Margin Expands by 100 basis points to 29%
Full 2019 Operating Cash Flow Up 42% to
Highlights of the Fourth Quarter 2019*
- Cash flows from operations of
$18.6 million , up 6.6% - Free cash flow of
$13.7 million , up 12.9% - Debt repayment of
$13.1 million - SG&A expenses reduced
$0.9 million to$42.6 million
Highlights of the Full Year 2019*
- Gross profit of
$217.3 million , up 4.5% - Gross margin expanded 100 basis points to 29.0%
- Income from operations of
$24.1 million , up 8.6% - Cash flow from operations of
$59.1 million , up 41.9% - Free cash flow of
$36.2 million , up 76.2% - Debt repayment of
$35.6 million (Approximately 98% of free cash flow)
* All comparisons are consolidated and versus the equivalent prior year period.
For the full year 2019, consolidated revenues were a record
Chief Executive Officer
Performance by segment, both during the quarter and year to date, was as follows:
Services segment fourth quarter revenues increased by
International segment fourth quarter revenues decreased by
Products and Systems segment revenue decreased for both the quarter and the year. This segment was impacted by the sale of an underperforming subsidiary in the third quarter of 2018. The segment has been generating new sales to partially offset the impact of the divestiture. Products and Systems segment gross profit margins improved for both the quarter and the year, with margins reaching a recent high of approximately 52.9% in the fourth quarter, attributable primarily to the profitability of the new sales.
The Company generated
The Company’s net debt (total debt less cash and cash equivalents) was
Guidance for 2020
The Company experienced a weakening Oil and Gas market coming into the fourth quarter of 2019, which was believed would continue into the first quarter of 2020. Additional macro concerns have since surfaced, most prominently the impact of COVID-19 coronavirus (“COVID-19”), while crude oil prices remain under intense pressure. Given the uncertainty at this time, the Company will not provide full year guidance.
The Company’s results have exhibited seasonal fluctuations, with the first quarter of the year typically being the lowest level, attributable to reduced energy industry activity and the Company anticipates fiscal 2020 results to follow this historical pattern. In addition, current factors such as low crude prices and COVID-19 are further impacting the first quarter of 2020. Accordingly, the Company expects revenue for first quarter of 2020 to be down sequentially from the fourth quarter of 2019 as well as from the first quarter of last year, by approximately mid-teens percentage. Despite the lower anticipated revenues, the Company expects positive adjusted EBITDA in the first quarter of 2020.
Conference Call
In connection with this release, MISTRAS will hold a conference call on
About
MISTRAS offers one of the broadest "one source" services and technology-enabled asset protection solution portfolios in the industry used to evaluate the structural integrity of energy, industrial and public infrastructure and aerospace components. Mission critical services and solutions are delivered globally and provide customers with the ability to extend the useful life of their assets, improve productivity and profitability, comply with government safety and environmental regulations and enhance risk management operational decisions.
MISTRAS uniquely combines its industry leading products and technologies; mechanical integrity ("MI") and non-destructive testing ("NDT") services; destructive testing services; and its proprietary world class data warehousing and analysis software and online monitoring - to provide comprehensive and competitive products, systems and services solutions from a single source provider.
For more information, please visit the company's website at www.mistrasgroup.com or contact
Forward-Looking and Cautionary Statements
Certain statements made in this press release are "forward-looking statements" about MISTRAS' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's 2018 Annual Report on Form 10-K dated
Use of Non-GAAP Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the
Unaudited Consolidated Balance Sheets
(in thousands, except share and per share data)
2019 | 2018 | ||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 15,016 | $ | 25,544 | |||
Accounts receivable, net | 135,997 | 148,324 | |||||
Inventories | 13,413 | 13,053 | |||||
Prepaid expenses and other current assets | 14,729 | 15,870 | |||||
Total current assets | 179,155 | 202,791 | |||||
Property, plant and equipment, net | 98,607 | 93,895 | |||||
Intangible assets, net | 109,537 | 111,395 | |||||
282,410 | 279,259 | ||||||
Deferred income taxes | 1,786 | 1,930 | |||||
Other assets | 48,383 | 4,767 | |||||
Total Assets | $ | 719,878 | $ | 694,037 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 15,033 | $ | 13,863 | |||
Accrued expenses and other current liabilities | 81,389 | 73,895 | |||||
Current portion of long-term debt | 6,593 | 6,833 | |||||
Current portion of finance lease obligations | 4,131 | 3,922 | |||||
Income taxes payable | 2,094 | 1,958 | |||||
Total current liabilities | 109,240 | 100,471 | |||||
Long-term debt, net of current portion | 248,120 | 283,787 | |||||
Obligations under finance leases, net of current portion | 13,043 | 9,075 | |||||
Deferred income taxes | 21,290 | 23,148 | |||||
Other long-term liabilities | 42,163 | 6,482 | |||||
Total Liabilities | $ | 433,856 | $ | 422,963 | |||
Commitments and contingencies | |||||||
Equity | |||||||
Preferred stock, 10,000,000 shares authorized | — | — | |||||
Common stock, |
289 | 285 | |||||
Additional paid-in capital | 229,205 | 226,616 | |||||
Retained earnings | 77,613 | 71,553 | |||||
Accumulated other comprehensive loss | (21,285 | ) | (27,557 | ) | |||
285,822 | 270,897 | ||||||
Non-controlling interests | 200 | 177 | |||||
Total Equity | 286,022 | 271,074 | |||||
Total Liabilities and Equity | $ | 719,878 | $ | 694,037 |
Unaudited Consolidated Statements of Income (Loss)
(in thousands, except per share data)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenue | $ | 178,991 | $ | 180,762 | $ | 748,586 | $ | 742,354 | |||||||
Cost of revenue | 122,768 | 122,892 | 509,489 | 512,024 | |||||||||||
Depreciation | 5,640 | 5,555 | 21,800 | 22,456 | |||||||||||
Gross profit | 50,583 | 52,315 | 217,297 | 207,874 | |||||||||||
Selling, general and administrative expenses | 42,607 | 43,470 | 168,621 | 165,702 | |||||||||||
Bad debt provision for troubled customers, net of recoveries | 240 | 650 | 3,038 | 650 | |||||||||||
Pension withdrawal expense | 359 | — | 848 | 5,886 | |||||||||||
Gain on sale of subsidiary | — | — | — | (2,384 | ) | ||||||||||
Research and engineering | 784 | 896 | 3,045 | 3,310 | |||||||||||
Depreciation and amortization | 4,353 | 3,122 | 16,733 | 11,957 | |||||||||||
Acquisition-related expense (benefit), net | (95 | ) | 1,675 | 875 | 532 | ||||||||||
Income from operations | 2,335 | 2,502 | 24,137 | 22,221 | |||||||||||
Interest expense | 3,633 | 2,370 | 13,698 | 7,950 | |||||||||||
Income (loss) before provision for income taxes | (1,298 | ) | 132 | 10,439 | 14,271 | ||||||||||
Provision (benefit) for income taxes | (2,134 | ) | 1,197 | 4,359 | 7,426 | ||||||||||
Net income (loss) | 836 | (1,065 | ) | 6,080 | 6,845 | ||||||||||
Less: net income (loss) attributable to noncontrolling interests, net of taxes | 7 | (4 | ) | 20 | 9 | ||||||||||
Net income (loss) attributable to |
$ | 829 | $ | (1,061 | ) | $ | 6,060 | $ | 6,836 | ||||||
Earnings (loss) per common share: | |||||||||||||||
Basic | $ | 0.03 | $ | (0.04 | ) | $ | 0.21 | $ | 0.24 | ||||||
Diluted | $ | 0.03 | $ | (0.04 | ) | $ | 0.21 | $ | 0.23 | ||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 28,923 | 28,541 | 28,740 | 28,406 | |||||||||||
Diluted | 29,125 | 28,541 | 29,046 | 29,427 |
Unaudited Operating Data by Segment
(in thousands)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenues | |||||||||||||||
Services | $ | 141,051 | $ | 139,966 | $ | 595,130 | $ | 574,619 | |||||||
International | 34,969 | 37,210 | 144,271 | 153,448 | |||||||||||
Products and Systems | 5,362 | 6,139 | 18,583 | 23,426 | |||||||||||
Corporate and eliminations | (2,391 | ) | (2,553 | ) | (9,398 | ) | (9,139 | ) | |||||||
$ | 178,991 | $ | 180,762 | $ | 748,586 | $ | 742,354 | ||||||||
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Gross profit | |||||||||||||||
Services | $ | 37,610 | $ | 38,299 | $ | 165,513 | $ | 151,974 | |||||||
International | 10,032 | 11,191 | 43,145 | 45,464 | |||||||||||
Products and Systems | 2,835 | 2,854 | 8,639 | 10,560 | |||||||||||
Corporate and eliminations | 106 | (29 | ) | — | (124 | ) | |||||||||
$ | 50,583 | $ | 52,315 | $ | 217,297 | $ | 207,874 |
Unaudited Reconciliation of
Segment and Total Company Income from Operations (GAAP) to Income before Special Items (non-GAAP)
(in thousands)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Services: | |||||||||||||||
Income from operations (GAAP) | $ | 8,878 | $ | 10,234 | $ | 49,593 | $ | 47,126 | |||||||
Pension withdrawal expense | 359 | — | 848 | 5,886 | |||||||||||
Bad debt provision for troubled customers, net of recoveries | 240 | 650 | 3,018 | 650 | |||||||||||
Reorganization and other costs | 100 | 166 | 302 | 458 | |||||||||||
Acquisition-related expense (benefit), net | (36 | ) | 1,385 | 541 | 576 | ||||||||||
Income before special items (non-GAAP) | $ | 9,541 | $ | 12,435 | $ | 54,302 | $ | 54,696 | |||||||
International: | |||||||||||||||
Income from operations (GAAP) | $ | 701 | $ | 1,240 | $ | 5,856 | $ | 3,953 | |||||||
Reorganization and other costs (benefit), net | (89 | ) | 419 | 266 | 3,966 | ||||||||||
Acquisition-related (benefit), net | — | — | — | (409 | ) | ||||||||||
Bad debt provision for troubled customers, net of recoveries | — | 0 | 20 | — | |||||||||||
Income before special items (non-GAAP) | $ | 612 | $ | 1,659 | $ | 6,142 | $ | 7,510 | |||||||
Products and Systems: | |||||||||||||||
Income (loss) from operations (GAAP) | $ | 695 | $ | 336 | $ | (529 | ) | $ | 2,368 | ||||||
Gain on sale of subsidiary | — | — | — | (2,384 | ) | ||||||||||
Reorganization and other costs | — | — | 218 | 29 | |||||||||||
Income (loss) before special items (non-GAAP) | $ | 695 | $ | 336 | $ | (311 | ) | $ | 13 | ||||||
Corporate and Eliminations: | |||||||||||||||
Loss from operations (GAAP) | $ | (7,939 | ) | $ | (9,308 | ) | $ | (30,783 | ) | $ | (31,226 | ) | |||
Reorganization and other costs | — | — | 104 | 305 | |||||||||||
Acquisition-related expense (benefit), net | (59 | ) | 290 | 334 | 365 | ||||||||||
Loss before special items (non-GAAP) | $ | (7,998 | ) | $ | (9,018 | ) | $ | (30,345 | ) | $ | (30,556 | ) | |||
Income from operations (GAAP) | $ | 2,335 | $ | 2,502 | $ | 24,137 | $ | 22,221 | |||||||
Pension withdrawal expense | 359 | — | 848 | 5,886 | |||||||||||
Gain on sale of subsidiary | — | — | — | (2,384 | ) | ||||||||||
Bad debt provision for troubled customers, net of recoveries | 240 | 650 | 3,038 | 650 | |||||||||||
Reorganization and other costs | 11 | 585 | 890 | 4,758 | |||||||||||
Acquisition-related expense (benefit), net | (95 | ) | 1,675 | 875 | 532 | ||||||||||
Income before special items (non-GAAP) | $ | 2,850 | $ | 5,412 | $ | 29,788 | $ | 31,663 |
Unaudited Summary Cash Flow Information
(in thousands)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash provided by (used in): | |||||||||||||||
Operating activities | $ | 18,634 | $ | 17,480 | $ | 59,110 | $ | 41,664 | |||||||
Investing activities | (3,652 | ) | (145,619 | ) | (25,280 | ) | (155,450 | ) | |||||||
Financing activities | (14,616 | ) | 137,874 | (44,137 | ) | 113,969 | |||||||||
Effect of exchange rate changes on cash | 278 | (1,264 | ) | (221 | ) | (2,180 | ) | ||||||||
Net change in cash and cash equivalents | $ | 644 | $ | 8,471 | $ | (10,528 | ) | $ | (1,997 | ) |
Unaudited Reconciliation of
Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net cash provided by operating activities (GAAP) | $ | 18,634 | $ | 17,480 | $ | 59,110 | $ | 41,664 | |||||||
Less: | |||||||||||||||
Purchases of property, plant and equipment | (4,772 | ) | (5,198 | ) | (22,047 | ) | (20,584 | ) | |||||||
Purchases of intangible assets | (169 | ) | (156 | ) | (873 | ) | (541 | ) | |||||||
Free cash flow (non-GAAP) | $ | 13,693 | $ | 12,126 | $ | 36,190 | $ | 20,539 |
Unaudited Reconciliation of
Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
For the quarter ended |
For the year ended |
||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net income (loss) (GAAP) | $ | 836 | $ | (1,065 | ) | $ | 6,080 | $ | 6,845 | ||||||
Less: Net income (loss) attributable to noncontrolling interests, net of taxes | 7 | (4 | ) | 20 | 9 | ||||||||||
Net income (loss) attributable to |
$ | 829 | $ | (1,061 | ) | $ | 6,060 | $ | 6,836 | ||||||
Interest expense | 3,633 | 2,370 | 13,698 | 7,950 | |||||||||||
(Benefit) provision for income taxes | (2,134 | ) | 1,197 | 4,359 | 7,426 | ||||||||||
Depreciation and amortization | 9,993 | 8,677 | 38,533 | 34,413 | |||||||||||
Share-based compensation expense | 1,174 | 1,347 | 5,766 | 6,107 | |||||||||||
Pension withdrawal expense | 359 | — | 848 | 5,886 | |||||||||||
Gain on sale of subsidiary | — | — | — | (2,384 | ) | ||||||||||
Acquisition-related expense (benefit), net | (95 | ) | 1,675 | 875 | 532 | ||||||||||
Reorganization and other costs | 11 | 585 | 890 | 4,758 | |||||||||||
Bad debt provision for troubled customers, net of recoveries | 240 | 650 | 3,038 | 650 | |||||||||||
Foreign exchange (gain) loss | 466 | 660 | (535 | ) | 1,311 | ||||||||||
Adjusted EBITDA (non-GAAP) | $ | 14,476 | $ | 16,100 | $ | 73,532 | $ | 73,485 |
Source: MISTRAS Group, Inc.