PRESS RELEASES
View printer-friendly version |
<< Back |
MISTRAS Group Announces Third Quarter 2020 Results
Sequential Quarterly Revenue Growth of 18.9%;
Year over Year Quarterly Gross Profit Margin Increased by 190 bps and SG&A expense decreased by 12.3%;
Continued Positive Quarterly Operating Cash Flow, Free Cash Flow and Debt Reduction
Highlights of the Third Quarter 2020*
- Revenue of
$147.9 million , a decrease of 23.0% year over year, but an increase of 18.9% sequentially - Gross profit margin of 32.0%, a 190 basis point increase
- SG&A expenses of
$37.1 million , a decrease of$5.2 million or 12.3% - Net income of
$1.6 million or$0.05 per share - Adjusted EBITDA of
$17.4 million - Operating cash flow of
$6.9 million
Highlights for the Year-to-Date 2020*
- Revenue of
$431.8 million , a decrease of 24.2% - Gross profit margin of 29.9%, a 60 basis point increase
- SG&A expense of
$116.3 million , a reduction of$9.7 million or 7.7% - Operating cash flow of
$41.8 million , an increase of 3.2% - Free cash flow of
$30.8 million , an increase of 36.9% - Debt repayment of
$18.8 million
* All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted.
For the third quarter of 2020, consolidated revenue was
Chief Executive Officer
Performance by segment during the quarter was as follows:
Services segment third quarter revenues were
International segment third quarter revenues were
The Company generated
The Company’s net debt (total debt less cash and cash equivalents) was
Outlook for remainder of 2020
It remains extremely difficult to forecast with any degree of certainty at this time. The ongoing COVID-19 pandemic continues to significantly impact the Company’s two largest markets, Oil & Gas and Aerospace.
Conference Call
In connection with this release, MISTRAS will hold a conference call on
About
Backed by an innovative, data-driven asset protection portfolio, proprietary technologies, and decades-long legacy of industry leadership, MISTRAS leads clients in the oil and gas, aerospace and defense, power generation, civil infrastructure, and manufacturing industries towards achieving and maintaining operational excellence. By supporting these organizations that help fuel our vehicles and power our society; inspecting components that are trusted for commercial, defense, and space craft; and building real-time monitoring equipment to enable safe travel across bridges, MISTRAS helps the world at large.
MISTRAS enhances value for its clients by integrating asset protection throughout supply chains and centralizing integrity data through a suite of Industrial IoT-connected digital software and monitoring solutions. The company’s core capabilities also include non-destructive testing (“NDT”) field inspections enhanced by advanced robotics, laboratory quality control and assurance testing, sensing technologies and NDT equipment, asset and mechanical integrity engineering services, and light mechanical maintenance and access services.
For more information about how MISTRAS helps protect civilization’s critical infrastructure, visit https://www.mistrasgroup.com/ or contact
Forward-Looking and Cautionary Statements
Certain statements made in this press release are "forward-looking statements" about MISTRAS' financial results and estimates, products and services, business model, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as "future," "possible," "potential," "targeted," "anticipate," "believe," "estimate," "expect," "intend," "plan," "predict," "project," "will," "may," "should," "could," "would" and other similar words and phrases. Such statements are not guarantees of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the "Risk Factors" section of the Company's 2019 Annual Report on Form 10-K dated
Use of Non-GAAP Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
ASSETS | (unaudited) | |||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 22,116 | $ | 15,016 | ||||
Accounts receivable, net | 114,090 | 135,997 | ||||||
Inventories | 14,902 | 13,413 | ||||||
Prepaid expenses and other current assets | 16,699 | 14,729 | ||||||
Total current assets | 167,807 | 179,155 | ||||||
Property, plant and equipment, net | 91,771 | 98,607 | ||||||
Intangible assets, net | 69,389 | 109,537 | ||||||
201,623 | 282,410 | |||||||
Deferred income taxes | 1,811 | 1,786 | ||||||
Other assets | 48,374 | 48,383 | ||||||
Total assets | $ | 580,775 | $ | 719,878 | ||||
LIABILITIES AND EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 12,588 | $ | 15,033 | ||||
Accrued expenses and other current liabilities | 78,415 | 81,389 | ||||||
Current portion of long-term debt | 9,889 | 6,593 | ||||||
Current portion of finance lease obligations | 3,651 | 4,131 | ||||||
Income taxes payable | 1,737 | 2,094 | ||||||
Total current liabilities | 106,280 | 109,240 | ||||||
Long-term debt, net of current portion | 226,617 | 248,120 | ||||||
Obligations under finance leases, net of current portion | 11,291 | 13,043 | ||||||
Deferred income taxes | 4,219 | 21,290 | ||||||
Other long-term liabilities | 46,841 | 42,163 | ||||||
Total liabilities | 395,248 | 433,856 | ||||||
Commitments and contingencies | ||||||||
Equity | ||||||||
Preferred stock, 10,000,000 shares authorized | — | — | ||||||
Common stock, |
292 | 289 | ||||||
Additional paid-in capital | 233,267 | 229,205 | ||||||
Retained earnings (deficit) | (22,029 | ) | 77,613 | |||||
Accumulated other comprehensive loss | (26,209 | ) | (21,285 | ) | ||||
185,321 | 285,822 | |||||||
Noncontrolling interests | 206 | 200 | ||||||
Total equity | 185,527 | 286,022 | ||||||
Total liabilities and equity | $ | 580,775 | $ | 719,878 |
Unaudited Condensed Consolidated Statements of Income (Loss)
(in thousands, except per share data)
Three months ended |
Nine months ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue | $ | 147,894 | $ | 192,192 | $ | 431,794 | $ | 569,595 | |||||||
Cost of revenue | 94,930 | 129,241 | 286,208 | 386,721 | |||||||||||
Depreciation | 5,580 | 5,182 | 16,400 | 16,160 | |||||||||||
Gross profit | 47,384 | 57,769 | 129,186 | 166,714 | |||||||||||
Selling, general and administrative expenses | 37,113 | 42,328 | 116,278 | 126,014 | |||||||||||
Bad debt provision for troubled customers, net of recoveries | — | — | — | 2,798 | |||||||||||
Impairment charges | — | — | 106,062 | — | |||||||||||
Pension withdrawal expense | — | (45 | ) | — | 489 | ||||||||||
Research and engineering | 638 | 650 | 2,170 | 2,261 | |||||||||||
Depreciation and amortization | 3,182 | 4,089 | 10,359 | 12,380 | |||||||||||
Acquisition-related expense (benefit), net | 709 | (32 | ) | 186 | 970 | ||||||||||
Income (loss) from operations | 5,742 | 10,779 | (105,869 | ) | 21,802 | ||||||||||
Interest expense | 3,645 | 2,959 | 9,410 | 10,065 | |||||||||||
Income (loss) before provision (benefit) for income taxes | 2,097 | 7,820 | (115,279 | ) | 11,737 | ||||||||||
Provision (benefit) for income taxes | 544 | 4,733 | (15,645 | ) | 6,493 | ||||||||||
Net income (loss) | 1,553 | 3,087 | (99,634 | ) | 5,244 | ||||||||||
Less: Net income (loss) attributable to non-controlling interests, net of taxes | 30 | (6 | ) | 8 | 13 | ||||||||||
Net income (loss) attributable to |
$ | 1,523 | $ | 3,093 | $ | (99,642 | ) | $ | 5,231 | ||||||
Earnings (loss) per common share: | |||||||||||||||
Basic | $ | 0.05 | $ | 0.11 | $ | (3.43 | ) | $ | 0.18 | ||||||
Diluted | $ | 0.05 | $ | 0.11 | $ | (3.43 | ) | $ | 0.18 | ||||||
Weighted-average common shares outstanding: | |||||||||||||||
Basic | 29,177 | 28,800 | 29,086 | 28,678 | |||||||||||
Diluted | 29,311 | 29,156 | 29,086 | 29,022 |
Unaudited Operating Data by Segment
(in thousands)
Three months ended |
Nine months ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenues | |||||||||||||||
Services | $ | 119,721 | $ | 152,572 | $ | 349,271 | $ | 454,079 | |||||||
International | 26,477 | 37,050 | 76,887 | 109,302 | |||||||||||
Products and Systems | 3,932 | 5,521 | 10,746 | 13,222 | |||||||||||
Corporate and eliminations | (2,236 | ) | (2,951 | ) | (5,110 | ) | (7,008 | ) | |||||||
$ | 147,894 | $ | 192,192 | $ | 431,794 | $ | 569,595 | ||||||||
Three months ended |
Nine months ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Gross profit | |||||||||||||||
Services | $ | 37,603 | $ | 43,330 | $ | 103,780 | $ | 127,903 | |||||||
International | 8,197 | 11,695 | 21,612 | 33,113 | |||||||||||
Products and Systems | 1,628 | 2,739 | 3,834 | 5,803 | |||||||||||
Corporate and eliminations | (44 | ) | 5 | (40 | ) | (105 | ) | ||||||||
$ | 47,384 | $ | 57,769 | $ | 129,186 | $ | 166,714 |
Unaudited Reconciliation of
Segment and Total Company Income from Operations (GAAP) to Income before Special Items (non-GAAP)
(in thousands)
Three months ended |
Nine months ended |
||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Services: | |||||||||||||||||||
Income (loss) from operations (GAAP) | $ | 13,599 | $ | 15,757 | $ | (57,058 | ) | $ | 40,715 | ||||||||||
Bad debt provision for troubled customers, net of recoveries | — | — | — | 2,778 | |||||||||||||||
Impairment charges | — | — | 86,200 | — | |||||||||||||||
Pension withdrawal expense | — | (45 | ) | — | 489 | ||||||||||||||
Reorganization and other costs | 58 | 125 | 125 | 202 | |||||||||||||||
Legal settlement | (360 | ) | — | (360 | ) | — | |||||||||||||
Acquisition-related expense (benefit), net | 709 | (125 | ) | 186 | 577 | ||||||||||||||
Income before special items (non-GAAP) | $ | 14,006 | $ | 15,712 | $ | 29,093 | $ | 44,761 | |||||||||||
International: | |||||||||||||||||||
Income (loss) from operations (GAAP) | $ | (66 | ) | $ | 2,921 | $ | (22,422 | ) | $ | 5,155 | |||||||||
Bad debt provision for troubled customers, net of recoveries | — | — | — | 20 | |||||||||||||||
Impairment charges | — | — | 19,862 | — | |||||||||||||||
Reorganization and other costs | 21 | 90 | 313 | 355 | |||||||||||||||
Income (loss) before special items (non-GAAP) | $ | (45 | ) | $ | 3,011 | $ | (2,247 | ) | $ | 5,530 | |||||||||
Products and Systems: | |||||||||||||||||||
Income (loss) from operations (GAAP) | $ | (160 | ) | $ | 509 | $ | (1,936 | ) | $ | (1,224 | ) | ||||||||
Reorganization and other costs | 5 | 218 | 5 | 218 | |||||||||||||||
Loss before special items (non-GAAP) | $ | (155 | ) | $ | 727 | $ | (1,931 | ) | $ | (1,006 | ) | ||||||||
Corporate and Eliminations: | |||||||||||||||||||
Loss from operations (GAAP) | $ | (7,631 | ) | $ | (8,408 | ) | $ | (24,453 | ) | $ | (22,844 | ) | |||||||
Loss on debt modification | — | — | 645 | — | |||||||||||||||
Reorganization and other costs | 14 | 44 | 137 | 104 | |||||||||||||||
Acquisition-related expense, net | — | 93 | — | 393 | |||||||||||||||
Loss before special items (non-GAAP) | $ | (7,617 | ) | $ | (8,271 | ) | $ | (23,671 | ) | $ | (22,347 | ) | |||||||
Income (loss) from operations (GAAP) | $ | 5,742 | $ | 10,779 | $ | (105,869 | ) | $ | 21,802 | ||||||||||
Bad debt provision for troubled customers, net of recoveries | — | — | — | 2,798 | |||||||||||||||
Impairment charges | — | — | 106,062 | — | |||||||||||||||
Pension withdrawal expense | — | (45 | ) | — | 489 | ||||||||||||||
Reorganization and other costs | 98 | 477 | 580 | 879 | |||||||||||||||
Loss on debt modification | — | — | 645 | — | |||||||||||||||
Legal settlement | (360 | ) | — | (360 | ) | — | |||||||||||||
Acquisition-related expense (benefit), net | 709 | (32 | ) | 186 | 970 | ||||||||||||||
Income (loss) before special items (non-GAAP) | $ | 6,189 | $ | 11,179 | $ | 1,244 | $ | 26,938 |
Unaudited Summary Cash Flow Information
(in thousands)
Three months ended |
Nine months ended |
||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Net cash provided by (used in): | |||||||||||||||||||
Operating activities | $ | 6,929 | $ | 19,371 | $ | 41,791 | $ | 40,476 | |||||||||||
Investing activities | (3,310 | ) | (10,580 | ) | (10,558 | ) | (21,628 | ) | |||||||||||
Financing activities | (4,740 | ) | (6,382 | ) | (25,077 | ) | (29,521 | ) | |||||||||||
Effect of exchange rate changes on cash | 649 | (538 | ) | 944 | (499 | ) | |||||||||||||
Net change in cash and cash equivalents | $ | (472 | ) | $ | 1,871 | $ | 7,100 | $ | (11,172 | ) | |||||||||
Unaudited Reconciliation of
Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)
Three months ended |
Nine months ended |
||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Net cash provided by operating activities (GAAP) | $ | 6,929 | $ | 19,371 | $ | 41,791 | $ | 40,476 | |||||||||||
Less: | |||||||||||||||||||
Purchases of property, plant and equipment | (3,233 | ) | (5,713 | ) | (10,676 | ) | (17,275 | ) | |||||||||||
Purchases of intangible assets | (116 | ) | (263 | ) | (311 | ) | (704 | ) | |||||||||||
Free cash flow (non-GAAP) | $ | 3,580 | $ | 13,395 | $ | 30,804 | $ | 22,497 |
Unaudited Reconciliation of
Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
Three months ended |
Nine months ended |
||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Net income (loss) (GAAP) | $ | 1,553 | $ | 3,087 | $ | (99,634 | ) | $ | 5,244 | ||||||||||
Less: Net income (loss) attributable to non-controlling interests, net of taxes | 30 | (6 | ) | 8 | 13 | ||||||||||||||
Net income (loss) attributable to |
$ | 1,523 | $ | 3,093 | $ | (99,642 | ) | $ | 5,231 | ||||||||||
Interest expense | 3,645 | 2,959 | 9,410 | 10,065 | |||||||||||||||
Provision (benefit) for income taxes | 544 | 4,733 | (15,645 | ) | 6,493 | ||||||||||||||
Depreciation and amortization | 8,762 | 9,271 | 26,759 | 28,540 | |||||||||||||||
Share-based compensation expense | 1,572 | 1,725 | 4,312 | 4,592 | |||||||||||||||
Impairment charges | — | — | 106,062 | — | |||||||||||||||
Acquisition-related expense (benefit), net | 709 | (32 | ) | 186 | 970 | ||||||||||||||
Reorganization and other related costs | 98 | 477 | 580 | 879 | |||||||||||||||
Legal settlement | (360 | ) | — | (360 | ) | — | |||||||||||||
Pension withdrawal expense | — | (45 | ) | — | 489 | ||||||||||||||
Loss on debt modification | — | — | 645 | — | |||||||||||||||
Bad debt provision (benefit) for troubled customers, net of recoveries | — | — | — | 2,798 | |||||||||||||||
Foreign exchange (gain) loss | 898 | 197 | 1,965 | (1,001 | ) | ||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 17,391 | $ | 22,378 | $ | 34,272 | $ | 59,056 |
Unaudited Reconciliation of
Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income (Loss) Excluding Special Items (non-GAAP)
and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)
Three months ended |
Nine months ended |
||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Net income (loss) attributable to |
$ | 1,523 | $ | 3,093 | $ | (99,642 | ) | $ | 5,231 | ||||||||||
Special items | 447 | 400 | 107,113 | 5,136 | |||||||||||||||
Tax impact on special items(1) | (192 | ) | (100 | ) | (14,233 | ) | (1,307 | ) | |||||||||||
Special items, net of tax | $ | 255 | $ | 300 | $ | 92,880 | $ | 3,829 | |||||||||||
Net income (loss) attributable to |
$ | 1,778 | $ | 3,393 | $ | (6,762 | ) | $ | 9,060 | ||||||||||
Diluted EPS (GAAP)(2) | $ | 0.05 | $ | 0.11 | $ | (3.43 | ) | $ | 0.18 | ||||||||||
Special items, net of tax | 0.01 | 0.01 | 3.19 | 0.13 | |||||||||||||||
Diluted EPS Excluding Special Items (non-GAAP) | $ | 0.06 | $ | 0.12 | $ | (0.24 | ) | $ | 0.31 |
_______________
(1) The Company modified the prior year tax effect on special items to be consistent with the current year methodology, which was to apply the current jurisdictional tax rate to each specific special item. The impact of this change on the three months ended
(2) For the nine months ended
Media Contact:
Group Vice President of Marketing
marcom@mistrasgroup.com
1(609)716-4000
Source: MISTRAS Group, Inc.